Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Dec 2009 2009-10-26
00:00
2009-11-26
00:00
NPC-TSC
WESM
Total
22,068,131
0
22,068,131
100.00
0.00
100.00
95,512,442.85

95,512,442.85
(7,993,077.05)

(7,993,077.05)
87,519,365.80

87,519,365.80
1,275,294.36

1,275,294.36
 

38,932.95
3.9063

3.9063
Nov 2009 2009-09-26
00:00
2009-10-26
00:00
NPC-TSC
WESM
Total
18,222,160
0
18,222,160
100.00
0.00
100.00
78,587,950.51

78,587,950.51
(6,600,066.36)

(6,600,066.36)
71,987,884.16

71,987,884.16
1,034,782.59

1,034,782.59
 

0.00
3.8938

3.8938
Oct 2009 2009-08-26
00:00
2009-09-26
00:00
NPC-TSC
WESM
Total
22,413,903
0
22,413,903
100.00
0.00
100.00
94,095,256.45

94,095,256.45
(8,118,315.67)

(8,118,315.67)
85,976,940.78

85,976,940.78
1,247,985.77

1,247,985.77
 

67,767.32
3.7772

3.7772
Sep 2009 2009-07-26
00:00
2009-08-26
00:00
NPC-TSC
WESM
Total
22,308,975
0
22,308,975
100.00
0.00
100.00
92,712,086.33

92,712,086.33
(8,080,310.75)

(8,080,310.75)
84,631,775.58

84,631,775.58
1,228,834.03

1,228,834.03
 

112,049.18
3.7335

3.7335
Aug 2009 2009-06-26
00:00
2009-07-26
00:00
NPC-TSC
WESM
Total
21,732,768
0
21,732,768
100.00
0.00
100.00
94,425,515.18

94,425,515.18
(7,871,608.57)

(7,871,608.57)
86,553,906.61

86,553,906.61
1,254,634.76

1,254,634.76


3.9249

3.9249
July 2009 2009-05-26
00:00
2009-06-26
00:00
NPC-TSC
WESM
Total
21,481,828
0
21,481,828
100.00
0.00
100.00
99,356,833.80

99,356,833.80
(7,780,718.10)

(7,780,718.10)
91,576,115.70

91,576,115.70
1,332,381.00

1,332,381.00


4.2009

4.2009
June 2009 2009-04-26
00:00
2009-05-26
00:00
NPC-TSC
WESM
Total
21,491,065
0
21,491,065
100.00
0.00
100.00
97,539,446.57

97,539,446.57
(7,784,063.75)

(7,784,063.75)
89,755,382.82

89,755,382.82
1,299,692.24

1,299,692.24


4.1159

4.1159
May 2009 2009-03-26
00:00
2009-04-26
00:00
NPC-TSC
WESM
Total
22,728,512
0
22,728,512
100.00
0.00
100.00
100,578,772.62

100,578,772.62
(8,232,267.05)

(8,232,267.05)
92,346,505.57

92,346,505.57
1,340,380.74

1,340,380.74


4.0041

4.0041
Apr 2009 2009-02-26
00:00
2009-03-26
00:00
NPC-TSC
WESM
Total
20,336,524
0
20,336,524
100.00
0.00
100.00
94,940,145.65

94,940,145.65
(7,365,889.00)

(7,365,889.00)
87,574,256.65

87,574,256.65
1,278,669.95

1,278,669.95


4.2434

4.2434
Mar 2009 2009-01-26
00:00
2009-02-26
00:00
NPC-TSC
WESM
Total
20,556,427
0
20,556,427
100.00
0.00
100.00
87,001,350.93

87,001,350.93
(7,445,537.86)

(7,445,537.86)
79,555,813.07

79,555,813.07
1,158,593.88

1,158,593.88


3.8138

3.8138
Feb 2009 2008-12-26
00:00
2009-01-26
00:00
NPC-TSC
WESM
Total
18,376,277
0
18,376,277
100.00
0.00
100.00
69,810,361.95

69,810,361.95
(6,655,887.53)

(6,655,887.53)
63,154,474.42

63,154,474.42
910,454.25

910,454.25


3.3872

3.3872
Jan 2009 2008-11-26
00:00
2008-12-26
00:00
NPC-TSC
WESM
Total
19,629,812
0
19,629,812
100.00
0.00
100.00
74,784,441.22

74,784,441.22
(10,992,694.72)

(10,992,694.72)
63,791,746.50

63,791,746.50
913,934.24

913,934.24


3.2032

3.2032

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.