Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Dec 2019 2019-10-26
00:00
2019-11-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
15,659,279
11,232,640
5,847
34,337,766
21.67
45.60
32.71
0.02
100.00
36,609,391.70
72,433,115.58
65,633,050.94
24,708.83
174,700,267.05
0.00
(8,884,995.04)
82,848.28
0.00
(8,802,146.76)
36,609,391.70
63,548,120.54
65,715,899.22
24,708.83
165,898,120.29
549,140.88
653,352.18
0.00
0.00
1,202,493.06
 



0.00
 



4.7963
 



(0.0332)
 



4.7631
Nov 2019 2019-09-26
00:00
2019-10-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
17,045,591
10,762,120
6,563
35,014,274
20.56
48.68
30.74
0.02
100.00
36,587,973.60
82,048,771.63
49,773,304.68
26,904.37
168,436,954.28
0.00
(1,207,133.79)
(17,536,229.72)
0.00
(18,743,363.51)
36,587,973.60
80,841,637.84
32,237,074.96
26,904.37
149,693,590.77
548,819.61
740,581.84
0.00
0.00
1,289,401.45
 



437,629.66
 



4.2259
 



(0.0332)
 



4.1927
Oct 2019 2019-08-26
00:00
2019-09-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
16,873,616
7,615,410
4,013
31,933,039
23.30
52.84
23.85
0.01
100.00
37,353,716.20
89,684,876.85
16,087,516.04
17,241.06
143,143,350.15
0.00
(1,234,844.58)
(9,629,815.32)
0.00
(10,864,659.90)
37,353,716.20
88,450,032.27
6,457,700.72
17,241.06
132,278,690.25
560,305.74
752,986.12
0.00
0.00
1,313,291.86
 



57,677.98
 



4.0994
 



(0.0332)
 



4.0662
Sept 2019 2019-07-26
00:00
2019-08-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
17,677,750
7,749,650
4,778
32,632,178
22.06
54.18
23.75
0.01
100.00
36,306,355.00
90,248,979.07
23,180,838.45
24,367.80
149,760,540.32
(655,424.70)
(887,428.59)
(6,944,719.33)
0.00
(8,487,572.62)
35,650,930.30
89,361,550.48
16,236,119.12
24,367.80
141,272,967.70
534,763.96
541,996.11
0.00
0.00
1,076,760.07
 



0.00
 



4.2963
 



(0.0332)
 



4.2631
Aug 2019 2019-06-26
00:00
2019-07-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
14,521,640
12,903,210
5,776
34,630,626
20.79
41.93
37.26
0.02
100.00
36,587,973.60
68,819,527.46
68,109,185.15
34,229.71
173,550,915.92
0.00
(1,853,523.44)
6,061,721.91
0.00
4,208,198.47
36,587,973.60
66,966,004.02
74,170,907.06
34,229.71
177,759,114.39
548,819.61
537,440.48
0.00
0.00
1,086,260.09
 



57,146.32
 



5.1000
 



(0.0332)
 



5.0668
July 2019 2019-05-26
00:00
2019-06-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
14,225,132
15,976,580
5,941
37,647,653
19.76
37.78
42.44
0.02
100.00
39,294,483.20
66,748,294.14
134,930,648.93
35,526.60
241,008,952.87
0.00
(826,460.41)
(15,997,688.24)
0.00
(16,824,148.65)
39,294,483.20
65,921,833.73
118,932,960.69
35,526.60
224,184,804.22
589,417.25
450,241.07
0.00
0.00
1,039,658.32
 



37,311.08
 



5.9262
 



(0.0332)
 



5.8930
June 2019 2019-04-26
00:00
2019-05-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
12,375,058
18,227,660
7,454
37,810,172
19.04
32.73
48.21
0.02
100.00
38,484,141.60
60,263,385.67
135,943,939.50
48,808.79
234,740,275.56
0.00
(3,944,954.47)
(3,442,322.31)
0.00
(7,387,276.78)
38,484,141.60
56,318,431.20
132,501,617.19
48,808.79
227,352,998.78
577,262.13
672,849.57
0.00
0.00
1,250,111.70
 



0.00
 



5.9799
 



(0.0332)
 



5.9467
May 2019 2019-03-26
00:00
2019-04-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
15,613,873
14,212,860
7,553
37,274,286
19.96
41.89
38.13
0.02
100.00
38,703,904.30
81,996,060.18
127,788,887.53
41,722.03
248,530,574.04
0.00
(1,456,243.01)
(1,758,922.66)
0.00
(3,215,165.67)
38,703,904.30
80,539,817.17
126,029,964.87
41,722.03
245,315,408.37
580,558.56
662,000.09
0.00
0.00
1,242,558.65
 



0.00
 



6.5480
 



(0.0332)
 



6.5148
Apr 2019 2019-02-26
00:00
2019-03-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
6,720,000
15,705,412
7,611,090
5,845
30,042,347
22.37
52.28
25.33
0.02
100.00
36,863,458.40
83,488,931.50
45,900,273.09
29,347.16
166,282,010.15
0.00
0.00
(785,675.90)
0.00
(785,675.90)
36,863,458.40
83,488,931.50
46,685,948.99
29,347.16
167,067,686.05
552,951.88
564,427.17
0.00
0.00
1,117,379.05
 



0.00
 



5.5239
 



(0.0332)
 



5.4907
Mar 2019 2019-01-26
00:00
2019-02-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
13,829,685
7,946,250
6,070
29,222,005
25.46
47.33
27.19
0.02
100.00
39,294,483.20
69,959,663.09
39,668,473.21
35,769.93
148,958,389.43
0.00
(149,612.12)
(840,857.04)
0.00
(990,469.16)
39,294,483.20
69,810,050.97
38,827,616.17
35,769.93
147,967,920.27
589,417.25
639,097.99
0.00
0.00
1,228,515.24
 



17,752.98
 



5.0209
 



(0.0332)
 



4.9877
Feb 2019 2018-12-26
00:00
2019-01-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
14,355,253
9,379,850
4,997
31,180,100
23.86
46.04
30.09
0.01
100.00
39,885,062.10
76,564,606.83
67,970,572.42
25,218.87
184,445,460.22
0.00
(378,949.14)
1,063,252.53
0.00
684,303.39
39,885,062.10
76,185,657.69
69,033,824.95
25,218.87
185,129,763.61
589,275.93
672,138.18
0.00
0.00
1,270,414.11
 



117,571.52
 



5.8929
 



(0.0332)
 



5.8597
Jan 2019 2018-11-26
00:00
2018-12-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
15,510,859
9,522,740
4,158
32,237,757
22.33
48.11
29.54
0.01
100.00
34,493,251.20
83,598,200.79
48,788,276.15
18,903.10
166,898,631.24
0.00
(867,298.77)
(1,795,289.34)
0.00
(2,662,588.11)
34,493,251.20
82,730,902.02
46,992,986.81
18,903.10
164,236,043.13
517,398.77
753,241.52
0.00
0.00
1,270,640.29
 



268,439.64
 



5.0468
 



(0.0332)
 



5.0136

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.