Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Jan 2012 2011-11-26
00:00
2011-12-26
00:00
SMEC
MPPCL
WESM
Total
 
20,293,932
2,543,120
22,837,052
 
88.86
11.14
100.00
 
101,100,419.97
11,929,225.04
113,029,645.01
 
1,045,993.28
(114,816.83)
931,176.45
 
102,146,413.25
11,814,408.21
113,960,821.46
 
766,098.10
0.00
766,098.10
 


0.00
 


4.9566
Feb 2012 2011-12-26
00:00
2012-01-26
00:00
SMEC
MPPCL
WESM
Total
 
20,342,865
2,508,530
22,851,395
 
89.02
10.98
100.00
 
107,070,645.14
10,826,862.71
117,897,507.85
 
0.00
(69,267.92)
(69,267.92)
 
107,070,645.14
10,757,594.79
117,828,239.93
 
803,029.84
0.00
803,029.84
 


44,291.21
 


5.1192
Mar 2012 2012-01-26
00:00
2012-02-26
00:00
SMEC
MPPCL
WESM
Total
 
21,777,300
770,810
22,548,110
 
96.58
3.42
100.00
 
121,279,263.08
3,078,061.11
124,357,324.19
 
0.00
(58,138.16)
(58,138.16)
 
121,279,263.08
3,019,922.95
124,299,186.03
 
909,594.48
0.00
909,594.48
 


36,220.80
 


5.4707
Apr 2012 2012-02-26
00:00
2012-03-26
00:00
SMEC
MPPCL
WESM
Total
 
21,263,130
2,101,410
23,364,540
 
91.01
8.99
100.00
 
114,560,241.23
10,536,152.00
125,096,393.23
 
0.00
299,656.17
299,656.17
 
114,560,241.23
10,835,808.17
125,396,049.40
 
859,201.81
0.00
859,201.81
 


22,023.27
 


5.3292
May 2012 2012-03-26
00:00
2012-04-26
00:00
SMEC
MPPCL
WESM
Total
 
18,659,450
6,870,160
25,529,610
 
73.09
26.91
100.00
 
89,387,678.66
26,666,378.80
116,054,057.46
 
0.00
252,648.53
252,648.53
 
89,387,678.66
26,919,027.33
116,306,705.99
 
670,407.59
0.00
670,407.59
 


22,562.01
 


4.5286
June 2012 2012-04-26
00:00
2012-05-26
00:00
SMEC
MPPCL
WESM
Total
 
19,444,850
6,996,320
26,441,170
 
73.54
26.46
100.00
 
101,407,760.27
53,811,854.27
155,219,614.54
 
12,882,484.29
461,053.66
13,343,537.95
 
114,290,244.56
54,272,907.93
168,563,152.49
 
760,558.20
0.00
760,558.20
 


70,285.56
 


6.3436
July 2012 2012-05-26
00:00
2012-06-26
00:00
SMEC
MPPCL
WESM
Total
 
18,701,870
6,406,130
25,108,000
 
74.49
25.51
100.00
 
98,368,948.34
51,717,729.90
150,086,678.24
 
13,424,724.45
653,408.46
14,078,132.91
 
111,793,672.79
52,371,138.36
164,164,811.15
 
737,767.11
0.00
737,767.11
 


21,269.95
 


6.5081
Aug 2012 2012-06-26
00:00
2012-07-26
00:00
SMEC
MPPCL
WESM
Total
 
20,791,790
2,639,070
23,430,860
 
88.74
11.26
100.00
 
98,252,957.51
21,653,762.51
119,906,720.02
 
10,619,524.37
(80,033.24)
10,539,491.13
 
108,872,481.88
21,573,729.27
130,446,211.15
 
896,190.05
0.00
896,190.05
 


0.00
 


5.5290
Sept 2012 2012-07-26
00:00
2012-08-26
00:00
SMEC
MPPCL
WESM
Total
 
16,283,660
6,144,920
22,428,580
 
72.60
27.40
100.00
 
70,011,854.83
15,940,985.80
85,952,840.63
 
0.00
821,348.05
821,348.05
 
70,011,854.83
16,762,333.85
86,774,188.68
 
525,088.91
0.00
525,088.91
 


28,376.11
 


3.8442
Oct 2012 2012-08-26
00:00
2012-09-26
00:00
SMEC
MPPCL
WESM
Total
 
16,963,500
7,006,220
23,969,720
 
70.77
29.23
100.00
 
73,722,432.55
30,933,556.70
104,655,989.25
 
0.00
639,151.72
639,151.72
 
73,722,432.55
31,572,708.42
105,295,140.97
 
552,918.24
0.00
552,918.24
 


0.00
 


4.3698
Nov 2012 2012-09-26
00:00
2012-10-26
00:00
SMEC
MPPCL
WESM
Total
 
17,883,270
6,081,930
23,965,200
 
74.62
25.38
100.00
 
81,807,154.21
36,153,203.28
117,960,357.49
 
0.00
292,243.22
292,243.22
 
81,807,154.21
36,445,446.50
118,252,600.71
 
613,553.66
0.00
613,553.66
 


160,572.53
 


4.9020
Dec 2012 2012-10-26
00:00
2012-11-26
00:00
SNAP
MPPCL
WESM
Total
7,440,000
15,757,870
1,254,190
24,452,060
30.43
64.44
5.13
100.00
30,167,356.00
71,551,561.96
5,033,074.72
106,751,992.68
0.00
0.00
234,445.02
234,445.02
30,167,356.00
71,551,561.96
5,267,519.74
106,986,437.70
452,510.34
536,636.72
0.00
989,147.06
 


35,382.47
 


4.3335

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.