Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Jan 2013 2012-11-26
00:00
2012-12-26
00:00
SNAP
MPPCL
WESM
Total
7,200,000
13,776,950
3,148,320
24,125,270
29.85
57.10
13.05
100.00
29,521,780.00
65,268,708.85
10,085,904.33
104,876,393.18
0.00
0.00
950,975.83
950,975.83
29,521,780.00
65,268,708.85
11,036,880.16
105,827,369.01
442,826.70
489,515.32
0.00
932,342.02
 


13,268.57
 


4.3474
Feb 2013 2012-12-26
00:00
2013-01-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
31,373
15,628,220
23,099,593
32.21
0.14
67.65
100.00
33,625,956.00
141,795.07
49,059,840.53
82,827,591.60
0.00
0.00
1,907,471.22
1,907,471.22
33,625,956.00
141,795.07
50,967,311.75
84,735,062.82
504,389.34
0.00
0.00
504,389.34
 


0.00
 


3.6464
Mar 2013 2013-01-26
00:00
2013-02-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
0
16,183,500
23,623,500
31.50
0.00
68.50
100.00
34,123,856.00
0.00
45,813,509.18
79,937,365.18
0.00
0.00
2,080,075.80
2,080,075.80
34,123,856.00
0.00
47,893,584.98
82,017,440.98
511,857.84
0.00
0.00
511,857.84
 


121,976.24
 


3.4450
Apr 2013 2013-02-26
00:00
2013-03-26
00:00
SNAP
GNPOWER
WESM
Total
6,720,000
221,550
16,498,660
23,440,210
28.67
0.95
70.38
100.00
31,078,528.00
1,008,173.86
82,450,984.54
114,537,686.40
0.00
0.00
2,146,284.43
2,146,284.43
31,078,528.00
1,008,173.86
84,597,268.97
116,683,970.83
466,177.92
0.00
0.00
466,177.92
 


39,606.85
 


4.9564
May 2013 2013-03-26
00:00
2013-04-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
592,800
20,195,920
28,228,720
26.36
2.10
71.54
100.00
32,630,156.00
2,700,418.21
142,811,828.12
178,142,402.33
0.00
0.00
1,779,548.61
1,779,548.61
32,630,156.00
2,700,418.21
144,591,376.73
179,921,950.94
489,452.34
9,425.23
0.00
498,877.57
 


245,604.78
 


6.3473
June 2013 2013-04-26
00:00
2013-05-26
00:00
SNAP
GNPOWER
WESM
Total
7,077,680
2,059,788
17,740,360
26,877,828
26.34
7.67
65.99
100.00
32,318,346.97
9,715,476.24
109,145,075.96
151,178,899.17
0.00
0.00
317,747.75
317,747.75
32,318,346.97
9,715,476.24
109,462,823.71
151,496,646.92
484,775.20
22,654.53
0.00
507,429.73
 


162,405.47
 


5.6116
July 2013 2013-05-26
00:00
2013-06-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
11,817,802
7,906,910
27,164,712
27.39
43.51
29.10
100.00
33,625,956.00
53,471,685.36
33,704,931.21
120,802,572.57
0.00
0.00
(9,123,588.91)
(9,123,588.91)
33,625,956.00
53,471,685.36
24,581,342.30
111,678,983.66
504,389.34
76,974.79
0.00
581,364.13
 


45,529.77
 


4.0881
Aug 2013 2013-06-26
00:00
2013-07-26
00:00
SNAP
GNPOWER
WESM
Total
7,200,000
13,835,993
4,857,620
25,893,613
27.81
53.44
18.75
100.00
30,846,280.00
61,579,478.70
14,077,645.14
106,503,403.84
0.00
0.00
216,780.65
216,780.65
30,846,280.00
61,579,478.70
14,294,425.79
106,720,184.49
462,694.20
466,133.54
0.00
928,827.74
 


129,730.19
 


4.0806
Sept 2013 2013-07-26
00:00
2013-08-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
10,734,759
6,246,760
24,421,519
30.46
43.96
25.58
100.00
30,608,856.00
49,706,811.71
28,219,048.02
108,534,715.73
0.00
0.00
744,603.79
744,603.79
30,608,856.00
49,706,811.71
28,963,651.81
109,279,319.52
459,132.84
534,781.07
0.00
993,913.91
 


38,353.44
 


4.4324
Oct 2013 2013-08-26
00:00
2013-09-26
00:00
SNAP
GNPOWER
WESM
Total
7,440,000
13,470,888
4,411,620
25,322,508
29.38
53.20
17.42
100.00
31,491,856.00
62,705,219.37
13,132,475.16
107,329,550.53
0.00
0.00
269,683.40
269,683.40
31,491,856.00
62,705,219.37
13,402,158.56
107,599,233.93
472,377.84
431,305.87
0.00
903,683.71
 


94,968.41
 


4.2097
Nov 2013 2013-09-26
00:00
2013-10-26
00:00
SNAP
GNPOWER
WESM
Total
7,200,000
9,181,469
8,158,060
24,539,529
29.35
37.42
33.23
100.00
30,404,780.00
37,750,642.83
59,024,604.47
127,180,027.30
0.00
0.00
185,562.14
185,562.14
30,404,780.00
37,750,642.83
59,210,166.61
127,365,589.44
456,071.72
531,080.36
0.00
987,152.08
 


35,687.34
 


5.1485
Dec 2013 2013-10-26
00:00
2013-11-26
00:00
SNAP
GNPOWER
WESM
Total
7,436,100
10,616,574
6,958,800
25,011,474
29.74
42.45
27.81
100.00
31,029,493.37
44,739,400.73
79,010,856.07
154,779,750.17
0.00
0.00
(167,692.01)
(167,692.01)
31,029,493.37
44,739,400.73
78,843,164.06
154,612,058.16
465,442.40
362,564.44
0.00
828,006.84
 


0.00
 


6.1485

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.