Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Jan 2017 2016-11-26
00:00
2016-12-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
15,006,936
6,478,570
1,037
28,686,543
25.10
52.32
22.58
0.00
100.00
32,554,843.50
68,721,582.15
13,957,728.89
3,822.80
115,237,977.34
0.00
(12,787,374.08)
495,874.43
0.00
(12,291,499.65)
32,554,843.50
55,934,208.07
15,736,196.34
3,822.80
102,946,477.69
488,322.65
709,559.64
0.00
0.00
1,197,882.29
 



0.00
 



3.5469
 



(0.0332)
 



3.5137
Feb 2017 2016-12-26
00:00
2017-01-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
14,905,242
6,078,310
931
28,424,483
26.17
52.45
21.38
0.00
100.00
35,982,572.50
74,830,512.67
12,213,807.34
3,302.16
123,030,194.67
0.00
(6,268,423.71)
130,660.47
0.00
(6,137,763.24)
35,982,572.50
68,562,088.96
12,344,467.81
3,302.16
116,892,431.43
539,738.58
678,842.10
0.00
0.00
1,218,580.68
 



0.00
 



4.0695
 



(0.0332)
 



4.0363
Mar 2017 2017-01-26
00:00
2017-02-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
15,441,363
4,341,120
1,012
27,223,495
27.33
56.72
15.95
0.00
100.00
37,080,680.50
77,316,781.35
16,591,364.22
4,118.33
130,992,944.40
0.00
0.00
2,663,441.62
0.00
2,663,441.62
37,080,680.50
77,316,781.35
19,254,805.84
4,118.33
133,656,386.02
556,210.21
681,011.21
0.00
0.00
1,237,221.42
 



0.00
 



4.8642
 



(0.0332)
 



4.8310
Apr 2017 2017-02-26
00:00
2017-03-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
6,720,000
15,313,080
5,479,530
1,276
27,513,886
24.42
55.66
19.92
0.00
100.00
34,271,530.00
75,554,482.62
21,092,990.90
6,206.72
130,925,210.24
0.00
(1,543,611.38)
152,863.72
0.00
(1,390,747.66)
34,271,530.00
74,010,871.24
21,245,854.62
6,206.72
129,534,462.58
514,072.95
665,870.29
0.00
0.00
1,179,943.24
 



0.00
 



4.6651
 



(0.0332)
 



4.6319
May 2017 2017-03-26
00:00
2017-04-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,127,932
7,828,560
1,669
32,398,161
22.96
52.87
24.17
0.00
100.00
35,982,572.50
82,867,474.38
37,906,107.27
7,809.94
156,763,964.10
0.00
(641,573.85)
(12,118.17)
0.00
(653,692.02)
35,982,572.50
82,225,900.54
37,893,989.10
7,809.94
156,110,272.08
539,738.59
647,077.28
0.00
0.00
1,186,815.87
 



0.00
 



4.7819
 



(0.0332)
 



4.7487
June 2017 2017-04-26
00:00
2017-05-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
18,045,225
8,027,200
1,167
33,273,592
21.64
54.23
24.13
0.00
100.00
36,327,315.00
84,497,579.38
26,123,919.06
5,580.48
146,954,393.92
0.00
0.00
(120,266.50)
0.00
(120,266.50)
36,327,315.00
84,497,579.38
26,003,652.56
5,580.48
146,834,127.42
544,909.73
713,626.91
0.00
0.00
1,258,536.64
 



0.00
 



4.3751
 



(0.0332)
 



4.3419
July 2017 2017-05-26
00:00
2017-06-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
18,488,395
7,516,020
1,214
33,445,629
22.25
55.28
22.47
0.00
100.00
37,080,680.50
87,811,412.24
26,914,530.41
5,311.37
151,811,934.52
0.00
(2,219,136.00)
78,898.26
0.00
(2,140,237.74)
37,080,680.50
85,592,276.24
26,993,428.67
5,311.37
149,671,696.78
556,210.21
715,578.69
0.00
0.00
1,271,788.90
 



0.00
 



4.4370
 



(0.0332)
 



4.4038
Aug 2017 2017-06-26
00:00
2017-07-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
17,338,691
6,963,260
1,376
31,503,327
22.86
55.04
22.10
0.00
100.00
33,528,562.50
84,234,001.30
21,606,712.23
6,105.32
139,375,381.35
0.00
(414,876.75)
(710,514.35)
0.00
(1,125,391.10)
33,528,562.50
83,819,124.55
20,896,197.88
6,105.32
138,249,990.25
502,928.44
737,008.06
0.00
0.00
1,239,936.50
 



0.00
 



4.3491
 



(0.0332)
 



4.3159
Sept 2017 2017-07-26
00:00
2017-08-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,277,910
6,945,770
1,743
31,665,423
23.50
54.56
21.94
0.00
100.00
34,727,324.50
87,044,162.57
23,943,180.41
7,580.47
145,722,247.95
0.00
(544,665.69)
462,648.98
0.00
(82,016.71)
34,727,324.50
86,499,496.88
24,405,829.39
7,580.47
145,640,231.24
520,909.87
708,173.26
0.00
0.00
1,229,083.13
 



0.00
 



4.5605
 



(0.0332)
 



4.5273
Oct 2017 2017-08-26
00:00
2017-09-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,280,772
7,273,780
2,292
31,996,844
23.25
54.01
22.74
0.00
100.00
33,753,605.50
85,979,545.37
27,989,662.75
10,452.67
147,733,266.29
0.00
(418,643.47)
641,582.98
0.00
222,939.51
33,753,605.50
85,560,901.90
28,631,245.73
10,452.67
147,956,205.80
506,304.08
734,028.82
0.00
0.00
1,240,332.90
 



73,683.10
 



4.5830
 



(0.0332)
 



4.5498
Nov 2017 2017-09-26
00:00
2017-10-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
17,269,655
6,469,960
2,017
30,941,632
23.27
55.82
20.91
0.00
100.00
34,015,422.00
86,127,745.78
22,461,951.33
9,243.91
142,650,363.02
0.00
(880,097.81)
924,138.62
0.00
44,040.81
34,015,422.00
85,247,647.97
23,386,089.95
9,243.91
142,658,403.83
510,231.33
747,418.79
0.00
0.00
1,257,650.12
 



0.00
 



4.5699
 



(0.0332)
 



4.5367
Dec 2017 2017-10-26
00:00
2017-11-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,132,352
6,629,370
2,330
31,204,052
23.84
54.91
21.25
0.00
100.00
35,421,970.80
84,251,861.51
18,777,170.35
10,647.84
138,461,650.50
0.00
(10,764,978.88)
3,117,321.76
0.00
(7,647,657.12)
35,421,970.80
73,486,882.63
21,894,492.11
10,647.84
130,813,993.38
531,329.56
711,493.46
0.00
0.00
1,242,823.02
 



0.00
 



4.1524
 



(0.0332)
 



4.1192

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.